9 年金特別会計 34 141 29 115 11 70 46 73 22 22 19 19 23 2 1 8 1 平成 22 年度歳入歳出決算の概要 21,085,449 9,323 6,727 1,901,068 16,969,602 3,566,869 409 20,536,881 23,002,569 2,465,687 2 概 説 22 22,278,585,641 23,002,569,429 723,983,788 ( 449)
21,085,449,993 21,085,449,989 3 99 9,194,200 9,323,698 129,498 101 5,018,439 6,727,540 1,709,101 134 1,178,923,009 1,901,068,200 722,145,191 161 22,278,585,641 23,002,569,429 723,983,788 103 22 22,278,585,641 20,536,881,774 1,741,703,866 1 21,370,966,562 21,370,966,562 20,536,881,774 834,084,787 96 21,370,799,688 21,370,549,666 20,536,472,495 834,077,170 96 166,874 416,896 409,279 7,616 98 907,619,079 907,619,079 907,619,079 22,278,585,641 22,278,585,641 20,536,881,774 1,741,703,866 92 17,803,929,823 17,803,679,801 16,969,602,632 834,077,168 95 3,566,869,865 3,566,869,865 3,566,869,862 2 99 166,874 416,896 409,279 7,616 98 907,619,079 907,619,079 907,619,079 22,278,585,641 22,278,585,641 20,536,881,774 1,741,703,866 92 ( 450)
3 実 績 22 16,213,096,788 1,487,856,235 102,976,800 15,771,866,033 1,448,191,528 106,373,529 18 22 18 19 20 21 22 19,128 12,675,276 20,370 13,521,973 21,656 14,417,382 22,751 15,183,912 23,591 15,771,866 1,474 1,315,716 1,512 1,347,228 1,551 1,380,370 1,589 1,412,560 1,632 1,448,191 109 118,167 106 114,600 103 111,649 100 108,193 99 106,373 20,711 14,109,160 21,988 14,983,801 23,311 15,909,402 24,441 16,704,666 25,323 17,326,431 1 平成 22 年度歳入歳出決算の概要 1,671,654 1,689,847 1,303,994 348 14,589 22,286 2,246 4,704,967 1,338,603 2,983,621 102,930 40,624 4,465,780 239,186 ( 451)
2 概 説 22 4,738,165,816 4,704,967,209 33,198,606 1 1,721,695,197 1,671,654,365 50,040,831 97 1,689,847,206 1,689,847,206 100 1,303,994,050 1,303,994,048 1 99 80,389 348,105 267,716 433 2,730,000 14,589,790 11,859,790 534 18,056,415 22,286,709 4,230,294 123 1,762,559 2,246,983 484,424 127 4,738,165,816 4,704,967,209 33,198,606 99 22 4,629,745,947 4,465,780,553 163,965,393 1 4,614,945,947 4,614,945,947 4,465,780,553 149,165,393 96 4,470,033,114 4,470,033,114 4,322,225,093 147,808,020 96 ( 452)
144,912,833 144,912,833 143,555,459 1,357,373 99 14,800,000 14,800,000 14,800,000 4,629,745,947 4,629,745,947 4,465,780,553 163,965,393 96 1,486,412,006 1,486,412,006 1,338,603,986 147,808,019 90 2,983,621,108 2,983,621,108 2,983,621,107 0 99 102,930,569 102,930,569 102,930,569 100 41,982,264 41,982,264 40,624,890 1,357,373 96 14,800,000 14,800,000 14,800,000 4,629,745,947 4,629,745,947 4,465,780,553 163,965,393 96 3 実績 22 1 3 5 19,372 11,165 345 990,102,618 17,093,018 302,815,686 19,106 10,118 341 872,339,942 12,435,046 239,427,211 86,495,332 66,218,235 74,986,407 38,239 4,188 75,881,781 16,826,379 1,479,551,268 6,731,711 129,027 9,499,263 1,284,612,079 5,696,114 34,144 46,333 6,860,738 1,486,412,006 5,776,592 1,290,388,671 ( 453)
18 22 18 19 20 21 22 1 21,092 20,250 19,481 19,432 19,106 3 10,859 10,703 10,534 10,307 10,118 319 326 342 342 341 32,270 31,279 30,357 30,082 29,566 18 19 20 21 22 2,661 1,264,602 2,442 1,165,225 2,223 1,066,145 2,021 973,471 1,802 872,339 5 75 30,752 60 24,662 47 19,605 38 15,744 30 12,435 1,391 304,432 1,312 288,565 1,250 274,121 1,174 258,168 1,082 239,427 110 98,146 103 91,928 96 86,122 90 80,784 83 74,986 0 44 0 41 0 39 0 39 0 38 0 4 0 4 0 4 0 4 0 4 2,469 65,946 2,591 68,878 2,718 71,785 2,828 74,164 2,914 75,881 20 9,628 20 9,430 19 9,130 19 9,177 20 9,499 6,727 1,773,554 6,528 1,648,732 6,355 1,526,955 6,173 1,411,554 5,933 1,284,612 40 5,875 38 5,624 38 5,624 33 4,884 39 5,696 0 48 0 71 0 89 0 48 0 34 0 30 0 34 0 36 0 39 0 46 40 5,953 39 5,730 39 5,750 34 4,972 40 5,776 6,767 1,779,507 6,567 1,654,462 6,395 1,532,706 6,207 1,416,527 5,973 1,290,388 ( 454)
1 平成 22 年度歳入歳出決算の概要 22,725,242 8,432,553 10,990 1,882,549 4,647 9,252 27,971 233,410 1,533 6,343,067 250,314 68,689 403,334 12,036 0 40,405,594 24,009,238 15,988,026 101,604 16,224 40,115,094 290,500 2 概 説 22 41,192,086,194 41,192,086,194 371,639,414 371,639,414 16 105 25 4 116 4 40,405,594,296 ( 455)
786,491,897 23,430,366,708 22,725,242,598 705,124,109 96 8,432,946,544 8,432,553,804 392,739 99 11,039,922 10,990,017 49,904 99 1,882,549,973 1,882,549,972 0 99 6,852,142 4,647,559 2,204,582 67 91,279,520 9,252,336 82,027,183 10 27,971,781 27,971,779 1 99 233,410,454 233,410,452 1 99 1,829,156 1,533,797 295,358 83 6,343,067,278 6,343,067,278 100 250,314,214 250,314,214 100 68,689,717 68,689,717 0 100 403,334,047 403,334,047 0 100 8,434,077 12,036,059 3,601,982 142 661 661 0 100 41,192,086,194 40,405,594,296 786,491,897 98 22 41,192,086,194 40,115,094,234 1,076,991,959 1 ( 456) 40,945,086,194 40,945,086,194 40,115,094,234 829,991,959 97 40,824,830,363 40,824,830,363 39,997,265,334 827,565,028 97 120,255,831 120,255,831 117,828,899 2,426,931 97 247,000,000 247,000,000 247,000,000 41,192,086,194 41,192,086,194 40,115,094,234 1,076,991,959 97
24,727,349,092 24,727,349,092 23,904,293,608 823,055,483 96 109,454,794 109,454,787 104,945,243 4,509,543 95 7 6 0 88 15,988,026,477 15,988,026,477 15,988,026,476 0 99 101,604,491 101,604,491 101,604,491 100 18,651,340 18,651,340 16,224,408 2,426,931 86 247,000,000 247,000,000 247,000,000 41,192,086,194 41,192,086,194 40,115,094,234 1,076,991,959 97 3 実 績 22 22,671 12,559 1 56 35,287 22,319 12,261 0 55 34,636 354,072 232,130 341,967 386,362 310,722 345,559 229,219 347,344 378,490 304,428 18 22 18 19 20 21 22 1,681,355 1,715,590 1,739,566 1,753,964 1,748,578 22,045 22,492 22,726 22,370 22,319 11,629 12,026 12,288 12,207 12,261 0 0 0 0 0 60 59 58 57 55 33,736 34,578 35,074 34,635 34,636 357,135 356,125 355,637 348,962 345,559 226,882 228,097 229,764 229,416 229,219 ( 457)
18 19 20 21 22 353,436 355,037 353,749 346,452 347,344 372,554 377,474 381,730 381,095 378,490 312,302 311,635 311,581 306,881 304,428 18 19 20 21 22 16,348 15,450,493 17,615 15,758,790 19,139 16,452,127 20,669 17,201,722 22,032 17,707,638 1,836 3,606,707 1,704 3,330,331 1,573 3,057,924 1,449 2,809,343 1,313 2,528,281 1,219 495,428 1,133 458,458 1,058 423,457 992 393,670 902 355,445 3,475 3,632,427 3,644 3,806,454 3,818 3,979,825 3,969 4,132,320 4,153 4,322,953 809 810,623 770 773,989 730 736,710 694 701,677 653 662,309 273 194,972 282 200,849 290 205,834 297 209,872 313 220,406 82 102,596 78 96,527 72 90,246 68 84,703 63 79,047 24,043 24,293,247 25,226 24,425,397 26,684 24,946,127 28,141 25,533,311 29,432 25,876,083 0 291 0 296 0 276 0 271 0 409 8 1,625 9 1,443 10 1,437 9 1,198 9 1,081 27 9,046 31 9,697 45 13,935 57 17,209 74 23,229 35 10,962 40 11,436 56 15,649 67 18,679 83 24,720 24,078 24,304,209 25,266 24,436,833 26,741 24,961,777 28,208 25,551,991 29,515 25,900,803 1 平成 22 年度歳入歳出決算の概要 6,269 27 84 3,707 2,643 0 6,351 6,381 30 2 概 説 ( 458)
22 8,963,087 11,599,781 2,681 2,639,375 8 1 6,381,960 2,581,126 8,818,226 6,269,743 2,548,482 71 60,046 27,401 32,644 45 84,815 84,815 0 100 8,963,087 6,381,960 2,581,126 71 22 8,963,087 11,599,781 2,636,694 6,351,338 2,611,748 1 ( 459)
8,888,087 8,888,087 6,351,338 2,536,748 71 75,000 75,000 75,000 8,963,087 8,963,087 6,351,338 2,611,748 70 6,081,002 6,081,002 3,707,584 2,373,417 60 2,801,585 2,801,585 2,643,720 157,864 94 5,500 5,500 33 5,466 0 75,000 75,000 75,000 8,963,087 8,963,087 6,351,338 2,611,748 70 3 実 績 22 A B ( B ) ( A ) 138,990 6,081,002 47,939 3,707,584 60 24,267 2,801,585 21,843 2,643,720 94 18 22 18 19 20 21 22 39 43 45 47 47 94 67 47 32 21 ( 460)
1 平成 22 年度歳入歳出決算の概要 7,262,059 4,274 6 5,898 414 1,479,228 10 44,098 8,795,990 7,107,699 18,474 1,120 1,486,022 8,613,318 182,672 2 概 説 22 8,632,841,905 8,795,990,881 163,148,976 1 7,125,026,120 7,262,059,896 137,033,776 101 15,208,911 4,274,705 10,934,206 28 121,066 121,066 10 6,740 6,730 67,405 2,707,000 5,898,360 3,191,360 217 414,297 414,297 100 1,479,228,213 1,479,228,212 0 99 1,405 10,337 8,932 735 ( 461)
10,134,883 44,098,332 33,963,449 435 8,632,841,905 8,795,990,881 163,148,976 101 30 1 22 8,632,841,905 8,613,318,210 19,523,694 7,128,269,898 7,128,269,898 7,127,295,483 974,414 99 7,107,699,912 7,107,699,912 7,107,699,912 100 20,569,986 20,569,986 19,595,571 974,414 95 1,504,572,007 1,504,572,007 1,486,022,727 18,549,279 98 8,632,841,905 8,632,841,905 8,613,318,210 19,523,694 99 7,107,699,912 7,107,699,912 7,107,699,912 100 18,474,628 18,474,628 18,474,628 100 2,095,358 2,095,358 1,120,943 974,414 53 1,504,572,007 1,504,572,007 1,486,022,727 18,549,279 98 8,632,841,905 8,632,841,905 8,613,318,210 19,523,694 99 3 実 績 22 19,587 273,185 ( 462)
19,677 276,217 18 22 18 19 20 21 22 1,548,534 1,582,047 1,607,489 1,624,549 1,622,704 19,521 19,879 19,830 19,623 19,677 282,990 284,930 285,156 280,149 276,217 18 19 20 21 22 3,532,551 3,743,060 1,611,347 552,552 525,203 231,990 4,085,103 4,268,263 1,843,337 1 平成 22 年度歳入歳出決算の概要 200,059 1,506,752 13,744 31,719 8,072 1,760,348 9,170 64,696 1,686,689 11,347 21 1,762,755 313 6,450 2 概 説 22 22 2 3 3 10,000 3 12 1 2 5,000 3 10,000 22 4 23 1 22 13,000 ( 463)
22 1,768,794,973 1,768,794,973 8,006,795 8,006,795 8 1 120 21 1,760,348,824 8,446,148 208,627,182 200,059,797 8,567,384 95 1,506,760,231 1,506,752,915 7,316 99 13,744,439 13,744,439 100 31,656,326 31,719,076 62,750 100 8,006,795 8,072,596 65,801 100 1,768,794,973 1,760,348,824 8,446,148 99 22 ( 464) 1,768,860,774 1,768,794,973 65,801 1,762,755,649 313,788 5,791,336
1,764,794,973 1,764,860,774 1,762,755,649 313,788 1,791,336 99 4,000,000 4,000,000 4,000,000 1,768,794,973 1,768,860,774 1,762,755,649 313,788 5,791,336 99 508,222 493,103 448,372 44,731 90 47,100,450 41,387,782 40,606,374 313,787 467,620 98 28,800,526 23,642,175 23,642,175 100 56,978,138 58,641,819 58,641,249 569 99 13,696,934 14,297,883 14,297,756 126 99 1,599,209,054 1,613,777,303 1,613,750,845 26,457 99 18,457,282 12,576,342 11,347,266 1 1,229,073 90 44,367 44,367 21,610 22,756 48 4,000,000 4,000,000 4,000,000 1,768,794,973 1,768,860,774 1,762,755,649 313,788 5,791,336 99 3 実 績 22 22,688 3,645 385 1,433 12,597 4,628 23,623 3,971 174 1,367 13,094 5,017 18 22 18 19 20 21 22 130,556 136,640 136,729 136,126 23,623 22,697 23,553 24,130 24,061 3,971 1,603 866 982 1,012 174 ( 465)
18 19 20 21 22 8,503 8,345 8,094 8,058 1,367 69,800 74,713 75,284 75,093 13,094 27,953 29,164 28,239 27,902 5,017 22 158,799 158,026 1 平成 22 年度歳入歳出決算の概要 211,518 224,607 511 31,677 40,071 40,705 88,845 305,839 414 435,804 508,386 11,959 7,729 985 51,907 18 18 ( 466) 18
2 概 説 22 447,882,767 508,404,719 60,521,952 211,830,635 211,518,740 311,895 99 102,930,569 102,930,569 100 101,604,491 101,604,491 100 18,474,628 18,474,628 100 1,597,778 1,597,778 100 414,297 511,358 97,061 123 6,523,627 31,695,807 25,172,180 485 4,506,742 40,071,347 35,564,605 889 447,882,767 508,404,719 60,521,952 113 22 455,294,001 447,882,767 7,411,234 435,804,275 25 19,489,700 ( 467)
447,870,767 455,282,001 435,804,275 25 19,477,700 95 12,000 12,000 12,000 447,882,767 455,294,001 435,804,275 25 19,489,700 95 25,608,236 25,608,236 23,220,146 25 2,388,064 90 12,095,652 12,095,652 10,990,950 1,104,701 90 10,978,116 10,978,116 6,493,938 4,484,177 59 46,664,472 46,664,472 43,559,800 3,104,671 93 46,270,839 53,682,073 45,285,989 8,396,083 84 305,839,028 305,839,028 305,839,028 100 414,424 414,424 414,422 1 99 12,000 12,000 12,000 447,882,767 455,294,001 435,804,275 25 19,489,700 95 3 実 績 18 22 1 8 10 1 1 9 10 1 2 0 1 ( 468)
2 1 2 2 18 1 8 53 1 9 53 2 0 2 1 2 2 18 ( 469)
基礎年金勘定損益計算書 22 16,426,879 16,969,602 542,723 3,760,661 3,566,869 193,791 1,353,360 1,303,994 49,366 1,993,542 1,882,549 110,992 413,758 380,325 33,432 150 409 258 1 1 0 22 20,478,709 21,085,449 606,740 3,738,901 2,983,621 755,280 14,817,636 15,988,026 1,170,389 1,922,171 2,113,802 191,631 12,554 9,323 3,230 1,725 2,389 663 3,709 4,637 927 0 0 0 149 407 258 261 246 15 4 4 308,739 564,672 255,932 20,496,698 21,101,800 605,101 20,496,698 21,101,800 605,101 ( 470)
基礎年金勘定貸借対照表 22 22 2,628,355 3,193,080 564,725 2,625,676 3,190,295 564,619 2,679 2,785 106 1,339 1,392 53 2,318,275 2,627,015 308,739 308,739 564,672 255,932 2,628,355 3,193,080 564,725 2,628,355 3,193,080 564,725 724,607 245 3 ( 471)
国民年金勘定損益計算書 22 22 1,477,278 1,338,603 138,674 2,611,375 2,601,132 10,242 3,738,901 2,983,621 755,280 107,686 102,930 4,756 35,883 40,624 4,741 35,883 40,624 4,741 0 0 0 914,695 947,275 32,579 7,978 7,978 6,763 7,722 958 16,953 18,206 1,253 42,283 895 41,387 208,800 208,800 2,055,259 1,688,537 366,722 1,353,360 1,303,994 49,366 332 348 15 7,264 14,589 7,325 21,729 22,286 556 43 38 5 1,834 2,274 439 16,408 15,285 1,123 40,530 193 40,336 240,284 240,284 6,348,424 5,648,680 699,743 6,348,424 5,648,680 699,743 ( 472)
国民年金勘定貸借対照表 22 22 9,891,526 10,201,715 310,188 291,733 526,586 234,852 7,175,159 7,194,778 19,619 2,424,633 2,480,349 55,716 1,965,857 2,022,898 57,040 457,714 456,404 1,310 1,060 1,046 14 159,667 135,504 24,162 118 145 27 544 33 511 247 32 215 129,412 110,620 18,791 10,874 10,874 1 1 18,468 24,671 6,203 1,740,274 1,815,031 74,757 8,540,845 8,300,561 240,284 208,800 208,800 10,357 12,826 2,468 240,284 240,284 10,291,477 10,337,219 45,741 10,291,477 10,337,219 45,741 1. 8,300,561 208,800 2.21 ( 473)
厚生年金勘定損益計算書 22 22 23,846,744 24,009,238 162,494 23,750,018 23,904,293 154,275 96,725 104,945 8,219 0 0 14,817,636 15,988,026 1,170,389 111,597 101,604 9,993 5,325 16,224 10,898 3,578 13,804 10,226 1 3 1 1,745 2,416 670 63,108 79,839 16,730 3,488 3,488 13,833 13,833 46,534 32,409 14,124 22,338,636 22,815,764 477,128 7,959,159 8,530,925 571,766 1,942 10,990 9,047 9,722 9,722 1,993,542 1,882,549 110,992 4,955 4,647 308 190,464 8,694 181,769 26,879 27,971 1,092 201,489 233,410 31,921 5,047 1,533 3,513 ( 474)
22 306,822 329,499 22,676 121,410 3,399 118,011 39,336,504 40,560,242 1,223,738 22 250,314 250,314 30,937 68,689 37,752 393,255 403,334 10,078 1,348,011 1,348,011 125 395 270 8,079 12,830 4,751 8,509 14,720 6,210 120,889 3,827 117,061 4,694,855 6,289,642 1,594,786 39,336,504 40,560,242 1,223,738 ( 475)
厚生年金勘定貸借対照表 22 22 123,412,828 117,520,273 5,892,555 5,264,531 5,040,500 224,031 114,225,976 108,412,160 5,813,816 3,922,319 4,067,612 145,292 430,272 477,058 46,785 3,480,440 3,578,811 98,370 11,606 11,742 135 2,486,454 2,105,433 381,021 3,472 4,491 1,019 0 0 0 547 662 115 473 208 265 4 17 13 2,340,907 2,000,825 340,081 94,192 36,664 57,528 99 99 46,757 62,463 15,705 298,558 334,265 35,706 0 0 298,558 334,265 35,706 130,181,243 125,486,387 4,694,855 114,336 94,695 19,640 4,694,855 6,289,642 1,594,786 130,594,138 125,915,348 4,678,790 130,594,138 125,915,348 4,678,790 1. 125,486,387 6,289,642 119,196,745 2.21 ( 476)
健康勘定損益計算書 22 22 6,352,125 7,107,699 755,574 19,733 18,474 1,258 1,151 1,120 30 10,899 6,794 4,105 35,762 47,015 11,253 1 1 6,208 6,208 10,387 4,821 5,566 35,165 195 34,970 151,097 151,097 6,392,879 7,320,858 927,978 17,857 4,274 13,582 0 0 15 6 8 10,378 5,898 4,480 414 414 18 10 8 13,924 5,614 8,310 461 461 34,097 141 33,956 1,802 1,802 6,471,436 7,337,218 865,782 6,471,436 7,337,218 865,782 ( 477)
健康勘定貸借対照表 22 22 259,925 440,598 180,672 38,484 182,672 144,188 221,441 257,926 36,484 221,441 257,926 36,484 0 0 121,543 124,214 2,671 5,505 5,650 145 0 0 0 1,257 988 268 624 287 337 152,879 177,580 24,701 1,479,228 1,479,228 48 576,503 576,503 902,724 902,724 151,097 151,097 24,650 32,196 7,545 598 545 52 72,445 69,580 2,865 31,621 34,484 2,862 9,490 12,678 3,187 1,273,487 1,275,290 1,802 1,802 1,802 1,656,758 1,840,103 183,344 1,656,758 1,840,103 183,344 21 ( 478)
業務勘定損益計算書 22 22 220,159 40,678 179,480 219,004 40,644 178,360 227,013 211,518 15,494 1,154 34 1,120 113,720 88,845 24,875 29,897 29,897 74,805 305,839 231,033 43,072 187,830 144,757 107,686 102,930 4,756 111,597 101,604 9,993 31,732 118,008 86,275 19,733 18,474 1,258 414 414 1,348,011 1,348,011 157,026 157,026 19,544 0 19,543 38,842 35,619 3,223 35 1 1,548 1,597 49 19,544 0 19,543 1,505,038 1,505,038 511 511 20,183 20,183 35 2 6 16,408 15,285 1,123 29,180 30,402 1,222 ( 479)
22 22 8,509 14,720 6,210 13,924 5,614 8,310 137,412 3,327 134,084 4,606 4,606 12,253 18,400 6,146 10,905 10,905 417 417 112,444 4,942 107,501 21,143 21,143 2,158,754 495,159 1,663,595 2,158,754 495,159 1,663,595 21 ( 480)
業務勘定貸借対照表 22 22 201,603 199,029 2,574 62,518 62,830 311 76,243 73,153 3,089 125,360 125,875 515 87,153 93,355 6,201 17,140 15,025 2,115 62,485 62,820 335 32 9 23 296 552 256 54 51 3 196,353 217,241 20,887 9,456 6,760 2,696 6,986 2,082 4,903 1,219 981 237 21,143 21,143 8,445 16,367 7,921 2,910 2,479 431 49,386 65,974 16,588 4,606 4,606 288,757 296,991 8,234 288,757 296,991 8,234 21 ( 481)