2006 20042006 2006 2006 2006 20072009 2007 2007 2007 2007 2007 20077 0207 20062007 20062007 2006
06 KV2015KV2015 061730.429.7 03120413.50514.5 07 100 KRN321 07180731.3
2006 1,163 4 06 05 06 06 16,659 102.1% 337 16,322 16,700 16,800 99.2% 1,163 104.2% 46 1,117 1,170 1,170 99.4% 1,208 105.2% 60 1,148 1,180 1,180 102.4% 535 104.4% 23 512 540 540 99.1% +4.8EPO 06 05 06 06 9,607 102.7% 251 9,356 9,680 9,770 98.3% 599 103.1% 18 581 610 610 98.2% 881 121.6% 156 725 800 880 100.1% 546 124.5% 108 438 490 550 99.3%
2004 2006 3 ROE ROE 20042006 6.0 EBITDA 20042006 18,600 8.0 6.0 4.0 2.0 0.0 8.0 6.0 4.0 2.0 0.0 5.3 6.0 4.3 4.8 3.6 5.7 6.4 6.6 98 99 00 01 02 03 04 05 06 4.6 4.4 ROE 3.0 4.2 98 99 00 01 02 03 04 05 06 EBITDA 4.1 5.9 5.7 6.8 5.4 7.0
2006 No.1RTDNo.1 06 05 10,633 10,193 104.3 440 832 756 110.1 76 24.8 1 1.92006 37.6 108 17 32114 15333 20051-9 20061-99 啤 25 100 20076
2006 06 05 3,927 3,801 103.3 126 197 193 101.8 4 31 CCNNE* *CCNNE
2006 06 05 672 676 99.5 4 120 142 84.5 22 EPO 24 KRN2461493321 Ph2Ph3 4066818 ASEAN 35 06 05 1,426 1,651 86.4 225 35 44 80.6 9
2007 2009 2007 ROE 2006 2007 2009 16,659 12,636 1,163 18,800 14,500 1,210 21,500 17,000 1,500 7.0 6.4 7 9.2 8.3 9 ROE 5.4 7
2007 KV2015 07 06 18,800 112.8 2,141 16,659 1,210 104.0 47 1,163 1,210 100.1 2 1,208 550 102.8 15 535 5 KRN321
2007 ASEAN 07 06 12,039 10,633 113.2% 1,406 929 832 111.6% 97 5.6 34 10 7 200931,000 200 54,496KL+28.3 1,456,964KL +5.6
2007 07 06 4,345 3,927 110.6 418 212 197 107.9 15 11 12
2007 07 06 700 672 104.1 28 130 120 107.9 10 KRN321 MR500 19006182 KRN1493 07700668 35 07 06 1,716 1,426 120.3 290 47 35 133.8 12 4100
2007 071,000 07093,000 0797006599 4071831.3 0312 0413.5 0514.5 0617.0 100
2006 2007
077 07 B/S0612P/L07 07 07 07 08 076 077
1,400 4 1,163 19,000 1,200 1,000 800 600 400 200 18,000 17,000 16,000 15,000 14,000 13,000 12,000 11,000 0 10,000 02 03 04 05 06 07() 02 03 04 05 06 07 15,832 15,975 16,548 16,322 16,659 18,800 897 1,015 1,093 1,117 1,163 1,210 844 946 1,065 1,148 1,208 1,210 325 323 490 512 535 550 EBITDA 1,577 1,654 1,935 1,884 1,911 EBITDA 02 03 04 05 06 9,999 9,618 9,569 9,356 9,607 5,539 5,302 5,261 5,381 5,602 440 559 529 581 599 538 719 667 725 881 263 348 404 438 546
05 05 06 06 07 07 16,322 2005 2006 2006 16,659 2005 1,117 440 126 4 225 337 76 4 22 12 46 1,163 2007 18,800 1,406 418 28 289 2,141 97 15 10 75 47 1,210 2007 (1,137) (1,185) (1,319) 10,633 (64%) 1,426 (8%) 3,927 (24%) 672 (4%) 1,715 (9%) 12,039 (64%) 4,345 (23%) 700 (4%) 832 (72%) 197 (17%) 120 (10%) 14 (1%) 929 (77%) 130 (11%) 212 (17%) 61 (5%)
10,193 440 10,633 1,461 12,039 756 76 832 8,586 265 8,851 97 529 929 9,380 1,449 153 1,602 59 1,661 255 33 288 11 299 18 1AU90.00 0605 117140KL 33 117 2365 176 21 15 8 0706 19254KL 11 2 70 45 34
3,801 126 3,927 418 4,345 193 4 197 15 212 3,793 74 3,867 160 10 171 0605 707,325 27 6 33 0706 22722,088 48 82 14 23 45
676 4 672 28 700 640 142 187 431 161 22 22 5 31 4 618 120 182 400 157 22 10 8 40 7 640 130 190 440* 150 *07KRN321 0605 4 5 EPO24 7 0706 KRN32124 8 6
2006 06Q3 06 2006199 2006
2007 06 0706
17 18 2,900 3,216 316 941 1,198 257 225 225 384 384 968 968 1 699 699 202 336 134 451 629 178 542 1,165 623 180 19 161 792 497 295 18240
2006 117 2324 28 60 73 29 29 140 152 10 10 324321 7 73975416 6 5 18( 6 21) 10 5 9(266257)
2006 124139263 581599 725881 21 19 16 15 8 62 275322