Microsoft Word _zuken_2019_03_q2_report_2018_12_17_japanese.docx

Similar documents
Microsoft Word _urbanet_2016_06_q4_report_2016_09_16_japanese.doc

Microsoft Word _akatsuki_2017_03_q4_report_2017_07_24_japanese

Microsoft PowerPoint - 印刷用F_171206中期経営計画.pptx

Microsoft Word _klab_2018_12_q4_report_2019_03_25_japanese.docx

Microsoft Word _lifull_2018_09_q3_report_2018_08_01_japanese.docx

2005年3月期中間事業報告書

アニュアルレポート2004

第03版_赤外照明IR2チラシ_H1-H4_jp

untitled

80% No

日立 統合報告書 2017 (2017年3月期)


%

13

IP Triple Play Copyright 2006, Allied Telesis Holdings, A rights reserved.

100 No Yahoo! BB ,22525%



zenken15_7th_L

Baba and Nobeoka CAE Computer Aided Engineering

66期_00丁付出稿用.indd

【アニュアルレポート】

PowerPoint プレゼンテーション

CORPORATE PROFILE 2017

PTC Creo 2.0 Pro/ENGINEER 18 PTC Creo 3 CAD 50% PTC Creo PTC Creo 3.0 PTC Creo 3 CAD PTC PTC Creo 3 CAD 50% 1 Pr

Copyright 2009, SofTek Systems, Inc. All rights reserved.

untitled

PowerPoint プレゼンテーション

山本研究員Web公開用

アニュアルレポート2003

INFINIUM PPT PRESENTATION

Autodesk Fusion 360 Autodesk Fusion 360 Honda 3D Fusion 360 CAD Honda EV Autodesk Fusion 360 Honda D 3D Web Rinkak 3D 2016 Honda 3D CEATEC JAPAN

アニュアル レポート 2017|長期戦略

Netcommunity SYSTEM X7000 IPコードレス電話機 取扱説明書

.A. D.S

知能と情報, Vol.29, No.6, pp

国際交流プログラム報告書

PTC Creo 2.0 ODM PTC Creo 2.0 ODM Creo PTC Creo 2.0 PTC Creo 2.0 PTC Creo 2.0 PTC PTC Creo 3D PTC Creo 2.0 ODM Original Design Ma

rzat10pdf.ps

2

1120再入稿_Ushio_ウシオ電機_53中期_株主通信.indd


79,030 4,143 2,363 1

Microsoft PowerPoint _決算説明会_HP用

年 3 月期

日本外傷歯学会認定医(平成24年11月30日付) H

SEIKO EPSON CORPORATION

untitled

Nikon 2001ar

8% No

高齢者.indd

ICT ICT 1, % 私 たちは 匠 の 技 と 心 を 大 切 にします ICT % 2,100 7,100 3 ICT

chapter-8.PDF


大学等学校法人の人事制度改定ーActibookPDF.indd

環境マネジメントシステムが抱える課題と対応策――ISO14001の取り組み現場から

第7回TB分科会/資料2-3「NICT保有データの利活用について」


操作1 <設問作成>

Contents LINK TO GOOD LIVING 1


表紙

Microsoft Word - 教材ガイド一覧ビデオ.doc

NX10_150223J16AB_0116.ai

FY05-KOM 生産技術部 2005/4/20

アニュアルレポート2008

pg. 2

Canon Sustainability Report



川崎汽船 社会・環境レポート 2008

2 1 B VCCI-B Cintiq Wacom Adobe Adobe Photoshop Microsoft Windows Apple Apple Mac TM Cintiq 13HD Version 1.0, Rev C Wacom Co., Ltd. All right

D _SR_DENSEI_QX

石井.PDF


untitled

Our Mission / Business Field

関西大学インフォメーションテクノロジーセンター年報 第3号(2012)

第31期中間決算状況および事業戦略のご説明

東京エレクトロン デバイス株式会社 拠点 証券コード 年 7月1日現在 国内 事業拠点 子会社 大宮営業所 松本営業所 仙台営業所 インベスターズガイド つくば営業所 INVESTORS GUIDE 2019 いわき営業所 名古屋営業所 水戸営業所 京都営業所 大阪オフィス 福岡


untitled

untitled

tomo_sp1

2. (297) 91 (365) (366) (371) (673) (938) (64) 85 (91) (631) (561) (302) (616) 63 (906) 68 (338) (714) (747) (169) (718) 62 (1,063) 67 (714) (169) (90

2. (1,009) 45 (368) (226) (133) (54) (260) 25 (446) 30 (774) (156) (805) (244) (652) 22 (128) (652) (157) (597) (805) (446) 30 (774) 35 (238) (581) (1

untitled

FUJITSU Network Si-R Si-R Gシリーズ Webユーザーズガイド

2

215 GDP 215 % UFJ % UFJ GDP *


1/ Copyright 2014 YANMAR ENERGY SYSTEM Co.,Ltd.

PowerPoint プレゼンテーション

untitled

untitled

IP Windows Word Excel Web Web Word Excel XHTML CSS Web Windows Word Excel Web XHTML CSS

コミュニケーションユーティリティー編

HDL Designer Series SupportNet GUI HDL Designer Series HDL Desi


net-h12_12.doc

Transcription:

URL: www.walden.co.jp E-mail: info@walden.co.jp 03 (3553) 3769 6947 EPS DPS BPS FY03/2017 22,199 1,596 1,571 1,206 51.9 20.0 1,209 FY03/2018 23,582 2,025 2,114 1,511 65.0 22.0 1,295 FY03/2019 25,500 2,500 2,600 1,800 77.4 24.0 - FY03/2018 6.2% 26.9% 34.6% 25.3% - - - FY03/2019 8.1% 23.4% 22.9% 19.1% - - - EPS DPS BPS 1Q-2Q FY03/2018 10,458 489 555 336 - - - 3Q-4Q FY03/2018 13,123 1,535 1,559 1,174 - - - 1Q-2Q FY03/2019 12,477 1,299 1,395 984 - - - 3Q-4Q FY03/2019 13,022 1,200 1,204 815 - - - 1Q-2Q FY03/2019 19.3% 165.4% 151.4% 192.2% - - - 3Q-4Q FY03/2019 (0.8%) (21.9%) (22.8%) (30.6%) - - - 1.0 2018 12 17 1 EV Electric Vehicle IoT Internet of Things AI Artificial Intelligence 100 60 CAD/CAM MBSE Model-Based Systems Engineering IR 045 942 1511 mamoru.hirayama@jp.zuken.com

IT Web IR 1976 12 17 1987 6 15 1 6947 10,117 2018 9 23,267,169 17,137 2018 9 60 MBSE Model-Based Systems Engineering.. IT 19.3 13.9 2018 9 1,301 408 2018 9 2

2019 3 2 2019 3 2 12,477 19.3% 1,299 165.4% 1,395 151.4% 984 192.2% 10.4 5.7% 2019 3 2 48.9 52.0 44.3 24.1 20,000 30.0% 15,000 10,000 5,000 0 9,928 3.1% 12,270 10.5% 9,618 10,983 9,969 11,588 11,177 11,822 1Q-2Q FY03/2017 3Q-4Q FY03/2017 10,458 4.7% 1Q-2Q FY03/2018 13,123 11.7% 3Q-4Q FY03/2018 12,477 13,022 10.4% 1Q-2Q FY03/2019 9.2% 3Q-4Q FY03/2019 20.0% 10.0% 0.0% 3 10,000 8,000 6,000 4,000 2,000 0 4,590 (4.1%) 5,338 9.3% 5,057 1.7% 7,213 16.7% 4,849 0.7% 5,609 5,719 8.2% 5.0% 7,403 16.9% 5,640 5.3% 6,836 14.7% 4,776 4,842 4,973 6,010 4,817 5,151 5,435 6,152 5,343 5,834 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 50.0% 40.0% 30.0% 20.0% 10.0% 0.0% (10.0%) 2 3 4 70 4 4

CAD/CAM 1,301 2018 9 2019 3 2 CAD/CAM 10,000 8,000 6,000 4,000 2,000 0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 4 1,881 16.1 2,702 35.2 IT 2,662 44.2 5,228 4.7 3 IT DS-2 CAD/CAM E3.series 2 IoT Internet of Things AI Artificial Intelligence 100 13,022 0.8 1,200 21.9 9.2 2.5 4 2019 3

6,000 5,000 4,000 3,000 2,000 1,000 0 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1,250 1,000 750 500 250 0 (250) (500) 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 5 2019 3 2 8,696 22.2 1,038 177.8 11.9 6.7 69.7 79.0 60 Mentor Cadence Design Systems MBSE Model Based Systems Engineering 2,281 15.8 70 76 3.1 6.9 25 30 Mentor Cadence Design Systems CR-5000 Board Designer CR-8000 Design Force CAD/CAM CAD/CAM E3. series

746 1.0 23 26 3.1 6.6 Mentor Cadence Design Systems 10 2 TBL Time Base License 3 753 21.9 228 26.0 30.3 1.0 6

4,849 10,458 16,178 23,582 5,640 12,477 - - +2,018 1,232 2,780 4,407 6,413 1,502 3,489 - - +708 3,617 7,678 11,770 17,168 4,137 8,988 - - +1,309 3,584 7,188 10,997 15,143 3,840 7,688 - - +499 32 489 773 2,025 297 1,299 - - +810 42 65 95 89 48 95 - - +30 75 555 868 2,114 345 1,395 - - +840 (1) 0 (58) (20) 23 22 - - +23 74 554 810 2,093 368 1,418 - - +863 54 222 338 547 132 425 - - +203 (6) (4) (8) 34 (17) 8 - - +13 26 336 479 1,511 254 984 - - +647 +5.7% +5.3% +8.0% +6.2% +16.3% +19.3% - - - - +58.4% +96.7% +26.9% +814.6% +165.4% - - - - +199.3% +128.1% +34.6% +358.6% +151.4% - - - - +276.9% +103.4% +25.3% +868.1% +192.2% - - - 74.6% 73.4% 72.8% 72.8% 73.4% 72.0% - - (1.4%) 73.9% 68.7% 68.0% 64.2% 68.1% 61.6% - - (7.1%) 0.7% 4.7% 4.8% 8.6% 5.3% 10.4% - - +5.7% 1.6% 5.3% 5.4% 9.0% 6.1% 11.2% - - +5.9% 0.5% 3.2% 3.0% 6.4% 4.5% 7.9% - - +4.7% 73.0% 40.1% 41.8% 26.2% 35.9% 30.0% - - (10.1%) 4,849 5,609 5,719 7,403 5,640 6,836 - - +1,227 1,232 1,548 1,627 2,005 1,502 1,986 - - +438 3,617 4,060 4,092 5,398 4,137 4,850 - - +789 3,584 3,603 3,808 4,146 3,840 3,847 - - +243 32 457 283 1,251 297 1,002 - - +545 42 22 30 (5) 48 47 - - +24 75 479 313 1,245 345 1,049 - - +570 (1) 0 (57) 37 23 0 - - (1) 74 480 255 1,283 368 1,049 - - +569 54 167 116 209 132 292 - - +124 (6) 1 (3) 42 (17) 26 - - +24 26 310 142 1,031 254 730 - - +419 +5.7% +5.1% +13.1% +2.6% +16.3% +21.9% - - - - (7.7%) +237.8% +4.1% +814.6% +119.3% - - - - +2.0% +60.5% +4.6% +358.6% +118.9% - - - - (8.8%) (2.5%) +6.3% +868.1% +135.1% - - - 74.6% 72.4% 71.5% 72.9% 73.4% 70.9% - - (1.5%) 73.9% 64.2% 66.6% 56.0% 68.1% 56.3% - - (8.0%) 0.7% 8.2% 5.0% 16.9% 5.3% 14.7% - - +6.5% 1.6% 8.6% 5.5% 16.8% 6.1% 15.4% - - +6.8% 0.5% 5.5% 2.5% 13.9% 4.5% 10.7% - - +5.1% 73.0% 35.0% 45.5% 16.3% 35.9% 27.9% - - (7.1%) 7

3,228 7,117 10,900 16,282 3,762 8,696 - - +1,578 919 1,969 3,247 4,420 1,202 2,281 - - +312 418 754 1,140 1,615 334 746 - - (7) 283 617 891 1,264 341 753 - - +135 4,849 10,458 16,178 23,582 5,640 12,477 - - +2,018 0 373 470 1,516 243 1,038 - - +664 (79) (76) 40 112 19 70 - - +146 28 26 13 62 (25) (23) - - (49) 80 181 257 346 100 228 - - +47 29 505 782 2,037 336 1,313 - - +808 2 (15) (9) (12) (39) (13) - - +1 32 489 773 2,025 297 1,299 - - +810 0.0% 5.2% 4.3% 9.3% 6.5% 11.9% - - +6.7% (8.6%) (3.9%) 1.2% 2.5% 1.6% 3.1% - - +6.9% 6.8% 3.5% 1.2% 3.9% (7.8%) (3.1%) - - (6.6%) 28.3% 29.4% 28.9% 27.4% 29.3% 30.3% - - +1.0% 0.1% (0.1%) (0.1%) (0.1%) (0.7%) (0.1%) - - +0.0% 0.7% 4.7% 4.8% 8.6% 5.3% 10.4% - - +5.7% 3,228 3,888 3,782 5,382 3,762 4,933 - - +1,045 919 1,049 1,277 1,173 1,202 1,079 - - +29 418 336 385 475 334 412 - - +75 283 334 273 372 341 411 - - +77 4,849 5,609 5,719 7,403 5,640 6,836 - - +1,227 0 373 97 1,045 243 794 - - +421 (79) 2 116 71 19 50 - - +47 28 (2) (12) 48 (25) 2 - - +4 80 101 76 88 100 128 - - +27 29 475 277 1,254 336 976 - - +501 2 (17) 5 (2) (39) 26 - - +44 32 457 283 1,251 297 1,002 - - +545 0.0% 9.6% 2.6% 19.4% 6.5% 16.1% - - +6.5% (8.6%) 0.3% 9.1% 6.1% 1.6% 4.7% - - +4.4% 6.8% (0.6%) (3.3%) 10.3% (7.8%) 0.6% - - +1.3% 28.3% 30.3% 28.0% 23.7% 29.3% 31.2% - - +0.9% 0.1% (0.3%) 0.1% (0.0%) (0.7%) 0.4% - - +0.7% 0.7% 8.2% 5.0% 16.9% 5.3% 14.7% - - +6.5% 8

802 1,620 2,477 3,772 812 1,881 - - +261 888 1,999 3,131 4,947 1,131 2,702 - - +702 737 1,845 2,974 4,799 1,001 2,662 - - +816 2,421 4,992 7,593 10,058 2,694 5,228 - - +235 0 0 0 3 0 3 - - +2 4,849 10,458 16,178 23,582 5,640 12,477 - - +2,018 +5.3% (6.2%) +3.3% +2.0% +1.3% +16.1% - - - +0.9% +4.8% +9.5% +10.0% +27.4% +35.2% - - - +4.8% +5.9% +5.2% +2.1% +35.8% +44.2% - - - +7.9% +9.8% +10.1% +8.3% +11.3% +4.7% - - - +800.0% (27.6%) (59.3%) (51.7%) +77.8% +500.2% - - - +5.7% +5.3% +8.0% +6.2% +16.3% +19.3% - - - 16.5% 15.5% 15.3% 16.0% 14.4% 15.1% - - - 18.3% 19.1% 19.4% 21.0% 20.1% 21.7% - - - 15.2% 17.6% 18.4% 20.4% 17.8% 21.3% - - - 49.9% 47.7% 46.9% 42.7% 47.8% 41.9% - - - 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% - - - 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% - - - 802 818 857 1,294 812 1,069 - - +251 888 1,111 1,131 1,816 1,131 1,570 - - +459 737 1,108 1,128 1,825 1,001 1,660 - - +552 2,421 2,571 2,600 2,464 2,694 2,533 - - (37) 0 0 0 2 0 2 - - +2 4,849 5,609 5,719 7,403 5,640 6,836 - - +1,227 +5.3% (15.3%) +28.2% (0.6%) +1.3% +30.7% - - - +0.9% +8.1% +18.8% +11.0% +27.4% +41.4% - - - +4.8% +6.6% +4.0% (2.6%) +35.8% +49.9% - - - +7.9% +11.6% +10.7% +2.9% +11.3% (1.5%) - - - +800.0% (39.3%) (75.3%) (48.8%) +77.8% +589.0% - - - +5.7% +5.1% +13.1% +2.6% +16.3% +21.9% - - - 16.5% 14.6% 15.0% 17.5% 14.4% 15.6% - - - 18.3% 19.8% 19.8% 24.5% 20.1% 23.0% - - - 15.2% 19.8% 19.7% 24.7% 17.8% 24.3% - - - 49.9% 45.8% 45.5% 33.3% 47.8% 37.1% - - - 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% - - - 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% - - - 9

15,748 16,299 15,999 16,868 18,009 17,849 - - +1,550 3,453 3,607 3,959 5,375 3,780 4,425 - - +818 6,700 6,700 6,700 6,700 6,700 6,700 - - - 486 526 581 369 503 511 - - (15) 2,821 2,669 2,568 2,127 2,422 2,395 - - (274) 29,210 29,802 29,809 31,442 31,415 31,882 - - +2,079 6,357 6,359 6,343 6,360 6,352 6,364 - - +5 1,531 1,485 1,416 1,361 1,286 1,224 - - (260) 3,719 3,656 3,929 4,483 4,668 6,108 - - +2,452 11,607 11,501 11,690 12,205 12,308 13,698 - - +2,196 40,817 41,304 41,499 43,647 43,724 45,580 - - +4,275 448 539 542 726 518 754 - - +214 - - - - - - - - - 5,736 5,365 5,246 5,256 6,105 5,603 - - +238 2,247 2,597 2,486 3,300 2,478 2,857 - - +259 8,432 8,502 8,274 9,282 9,102 9,215 - - +712 - - - - - - - - - 3,841 3,890 3,986 3,816 3,841 3,953 - - +62 3,841 3,890 3,986 3,816 3,841 3,953 - - +62 12,273 12,393 12,261 13,099 12,943 13,168 - - +775 28,182 28,493 28,403 29,435 29,410 30,141 - - +1,647 361 417 834 1,111 1,370 2,270 - - +1,852 28,544 28,910 29,238 30,547 30,780 32,411 - - +3,500 40,817 41,304 41,499 43,647 43,724 45,580 - - +4,275 28,145 28,520 28,852 30,119 30,387 31,992 - - +3,472 - - - - - - - - 0 (15,748) (16,299) (15,999) (16,868) (18,009) (17,849) - - (1,550) 69.0% 69.0% 69.5% 69.0% 69.5% 70.2% - - +1.1% (56.0%) (57.1%) (55.5%) (56.0%) (59.3%) (55.8%) - - +1.4% 5.3% 5.2% 5.1% 5.2% 5.9% 7.1% - - +2.0% 4.9% 4.9% 5.1% 5.0% 5.6% 6.8% - - +1.9% 36 31 33 17 31 23 - - - 228% 234% 241% 240% 239% 242% - - - 346% 350% 360% 339% 345% 346% - - - 10-2,378-3,547-2,053 - - (325) - (380) - (592) - (876) - - (495) - 1,997-2,954-1,176 - - (821) - (266) - (558) - (302) - - (35)

2019 3 2019 3 2018 5 7 25,500 8.1 2,500 23.4% 2,600 22.9 1,800 19.1 9.8 1.2 24.0 31.0 30,000 25,000 20,000 15,000 10,000 5,000 0 19,772 3.2% 21,297 21,952 22,199 4.7% 3.5% 23,582 25,500 19,142 20,288 21,176 20,602 21,557 23,000 7.2% FY03/2014 FY03/2015 FY03/2016 FY03/2017 FY03/2018 FY03/2019 8.6% 9.8% 20.0% 15.0% 10.0% 5.0% 0.0% 2017 3 20.0 38.6 2018 3 22.0 33.8 2019 3 2 11 2 2019 3 2 45,580 31,992 17,849

2019 3 FY03/2019 2018 5 7 25,500 2,500 2,600 1,800 FY03/2019 2018 8 6 25,500 2,500 2,600 1,800 FY03/2019 2018 11 5 25,500 2,500 2,600 1,800 0 0 0 0 0.0% 0.0% 0.0% 0.0% FY03/2019 2018 5 7 25,500 2,500 2,600 1,800 FY03/2019 2018 11 5 25,500 2,500 2,600 1,800 0 0 0 0 0.0% 0.0% 0.0% 0.0% 1Q-2Q FY03/2019 2018 5 7 - - - - 1Q-2Q FY03/2019 2018 8 6 - - - - 1Q-2Q FY03/2019 2018 11 5 12,477 1,299 1,395 984 - - - - - - - - 1Q-2Q FY03/2019 2018 5 7 - - - - 1Q-2Q FY03/2019 2018 11 5 12,477 1,299 1,395 984 - - - - - - - - 3Q-4Q FY03/2019 2018 5 7 - - - - 3Q-4Q FY03/2019 2018 8 6 - - - - 3Q-4Q FY03/2019 2018 11 5 13,023 1,201 1,205 816 - - - - - - - - 3Q-4Q FY03/2019 2018 5 7 - - - - 3Q-4Q FY03/2019 2018 11 5 13,023 1,201 1,205 816 - - - - - - - - 12

2019 7 2020 3 2022 3 13 IT CAD/CAM IoT Internet of Things AI Artificial Intelligence 100 MBSE Model-Based Systems Engineering

CAD/CAM CAD/CAM CAD/CAM MBSE Model-Based Systems Engineering Model Systems Engineering Systems Engineering Systems Engineering INCOSE International Council on Systems Engineering Systems element 14 MBSE Model-Based Systems Engineering 2018 4 MBSE Model-Based Systems Engineering

CAD/CAM CR-8000 System Planner MBSE Model-Based Systems Engineering CR-8000 System Planner DS-2 2019 7 2020 3 2022 3 MBSE Model-Based Systems Engineering MBSE Model-Based Systems Engineering MBSE Model-Based Systems Engineering 15 2017 3 2019 3 30,000 20,000 21,297 21,952 22,199 7.2% 23,582 8.6% 25,500 10.0% 9.8% 15.0% 10.0% 10,000 4.7% 3.5% 6.6% 7.9% 5.0% 0 22,700 24,000 26,000 FY03/2015 FY03/2016 FY03/2017 FY03/2018 FY03/2019 FY03/2020 FY03/2021 FY03/2022 0.0%

2017 3 2019 3 2019 3 26,000 2,600 10.0 2016 3 5.8 49.6 6.5 2019 3 2018 5 7 25,500 8.1 2,500 23.4% 9.8 1.2 4 2019 3 2017 3 2019 3 2016 3 3.5 25,000 20,000 15,000 13,610 14,604 14,960 15,556 16,282 10,000 16 5,000 0 4,040 4,378 4,339 3,965 4,420 1,071 1,202 1,468 1,251 1,264 1,050 1,112 1,182 1,426 1,615 FY03/2014 FY03/2015 FY03/2016 FY03/2017 FY03/2018 2,000 1,516 1,500 1,100 1,064 1,000 742 574 411 500 261 277 363 346 48 62 (97) (129) 0 (191) 73 112 (117) (500) (230) (185) FY03/2014 FY03/2015 FY03/2016 FY03/2017 FY03/2018

IT 2018 3 15,582 7.5 66 8,000 3.8 34 4,840 9.2 21 10,742 6.8 46 30,000 20,000 7,125 7,707 8,000 10,000 10,673 10,060 10,742 4,153 4,432 4,840 0 FY03/2016 FY03/2017 FY03/2018 17 66 34 IT 66 34 CAD/CAM CR-8000 Design Force CR-8000 DFM Center CR-5000 Board Designer CR-8000 Design Force CAD/CAM 3D CAD/CAM CR-8000 Design Gateway CR-8000 System Planner CAD/CAM E3.series Cabling Designer Harness Designer ACAD-DENKI 30 CAD/CAM

IT visual BOM Knowledge Explorer DS-2 DS-2 No.1 PLM Product Lifecycle Management IoT Internet of Things PLM Product Lifecycle Management 18

5.0 19,772 21,297 21,952 22,199 23,582 25,500 +1,917 5,251 5,701 6,052 6,434 6,413 - - 14,521 15,596 15,899 15,765 17,168 - - 13,890 14,586 15,123 14,168 15,143 - - 630 1,009 775 1,596 2,025 2,500 +474 217 156 (24) (24) 89 100 +10 848 1,166 751 1,571 2,114 2,600 +485 80 (35) (34) (138) (20) - - 928 1,130 716 1,432 2,093 - - 441 612 422 252 547 - - 20 8 23 (26) 34 - - 466 509 270 1,206 1,511 1,800 +288 +10.5% +7.7% +3.1% +1.1% +6.2% +8.1% - +77.7% +60.2% (23.2%) +105.7% +26.9% +23.4% - +73.1% +37.5% (35.6%) +109.2% +34.6% +22.9% - +53.5% +9.2% (46.8%) +345.1% +25.3% +19.1% - 73.4% 73.2% 72.4% 71.0% 72.8% - - 70.3% 68.5% 68.9% 63.8% 64.2% - - 3.2% 4.7% 3.5% 7.2% 8.6% 9.8% +1.2% 4.3% 5.5% 3.4% 7.1% 9.0% 10.2% +1.2% 2.4% 2.4% 1.2% 5.4% 6.4% 7.1% +0.6% 47.5% 54.2% 58.9% 17.7% 26.2% - - 19 2,996 3,855 3,940 3,699 3,772 - - 4,509 4,393 4,545 4,497 4,947 - - 4,360 4,673 4,471 4,701 4,799 - - 7,894 8,357 8,986 9,292 10,058 - - 11 17 7 7 3 - - 19,772 21,297 21,952 22,199 23,582 25,500 +1,917 +16.7% +28.7% +2.2% (6.1%) +2.0% - - (1.0%) (2.6%) +3.5% (1.1%) +10.0% - - +24.4% +7.2% (4.3%) +5.1% +2.1% - - +8.9% +5.9% +7.5% +3.4% +8.3% - - (12.9%) +55.9% (55.5%) (1.4%) (51.7%) - - +10.5% +7.7% +3.1% +1.1% +6.2% +8.1% - 15.2% 18.1% 18.0% 16.7% 16.0% - - 22.8% 20.6% 20.7% 20.3% 21.0% - - 22.1% 21.9% 20.4% 21.2% 20.4% - - 39.9% 39.2% 40.9% 41.9% 42.7% - - 0.1% 0.1% 0.0% 0.0% 0.0% - - 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -

13,610 14,604 14,960 15,556 16,282 - - 4,040 4,378 4,339 3,965 4,420 - - 1,050 1,112 1,182 1,426 1,615 - - 1,071 1,202 1,468 1,251 1,264 - - 19,772 21,297 21,952 22,199 23,582 25,500 +1,917 574 1,100 742 1,064 1,516 - - (117) (230) (185) 73 112 - - (97) (129) (191) 48 62 - - 261 277 411 363 346 - - 620 1,018 777 1,549 2,037 - - 9 (9) (1) 46 (12) - - 630 1,009 775 1,596 2,025 2,500 +474 4.2% 7.5% 5.0% 6.8% 9.3% - - (2.9%) (5.3%) (4.3%) 1.8% 2.5% - - (9.3%) (11.6%) (16.2%) 3.4% 3.9% - - 24.4% 23.1% 28.0% 29.0% 27.4% - - 0.0% (0.0%) (0.0%) 0.2% (0.1%) - - 3.2% 4.7% 3.5% 7.2% 8.6% 9.8% +1.2% 1 23,267 23,267 23,267 23,267 23,267 - - 20 23,256 23,253 23,256 23,251 23,249 - - 15 16 16 17 17 - - 20.08 21.92 11.65 51.87 65.01 77.42 - - - - - - - - 1,173.84 1,201.59 1,205.17 1,208.84 1,295.47 - - 14.00 17.00 30.00 20.00 22.00 24.00-1 1 1 1 1 1-20.08 21.92 11.65 51.87 65.01 77.42-1,173.84 1,201.59 1,205.17 1,208.84 1,295.47 - - 14.00 17.00 30.00 20.00 22.00 24.00-69.7% 77.6% 257.5% 38.6% 33.8% 31.0% -

5,071 5,252 5,371 14,253 16,868 - - 4,895 5,705 5,166 5,195 5,375 - - 16,188 15,696 14,176 6,700 6,700 - - 228 342 294 343 369 - - 1,831 1,957 2,089 2,508 2,127 - - 28,216 28,954 27,098 29,000 31,442 - - 6,579 6,479 6,443 6,379 6,360 - - 1,756 1,560 1,719 1,530 1,361 - - 2,294 3,469 3,807 3,620 4,483 - - 10,630 11,509 11,969 11,529 12,205 - - 38,846 40,463 39,068 40,530 43,647 - - 705 938 953 823 726 - - - - - - - - - 3,530 3,715 4,018 4,759 5,256 - - 2,359 2,914 2,591 2,652 3,300 - - 6,595 7,568 7,562 8,236 9,282 - - - - - - - - - 4,570 4,518 3,026 3,758 3,816 - - 4,570 4,518 3,026 3,758 3,816 - - 11,166 12,086 10,589 11,994 13,099 - - 27,748 28,075 27,648 28,388 29,435 - - (68) 301 830 147 1,111 - - 27,680 28,377 28,479 28,535 30,547 - - 38,846 40,463 39,068 40,530 43,647 - - 27,294 27,938 28,021 28,106 30,119 - - - - - - - - - (5,071) (5,252) (5,371) (14,253) (16,868) - - 70.3% 69.0% 71.7% 69.3% 69.0% - - (18.6%) (18.8%) (19.2%) (50.7%) (56.0%) - - 1.7% 1.8% 1.0% 4.3% 5.2% - - 2.2% 2.9% 1.9% 3.9% 5.0% - - 16 22 18 19 21 - - 151% 145% 139% 236% 240% - - 428% 383% 358% 352% 339% - - 21 1,243 1,584 299 2,586 3,547 - - (706) 384 (779) (595) (592) - - 536 1,968 (479) 1,991 2,954 - - (337) (295) (716) (482) (558) - -

6.0 The Partner for Success 1976 12 1945 1978 6 CAD/CAM 2000 IT "The Partner for Success" "The Partner for Success" 22

1976 12 1978 6 CAD CR-2000 1983 11 ZUKEN AMERICA lnc. ( ZUKEN USA lnc.) 1985 6 1987 6 ( ) 1988 1 CAD CR-3000 1991 10 2 EDA 1992 1 ZUKEN EUROPE GmbH ( ZUKEN GmbH) 1992 1 ZUKEN KOREA lnc. 1992 8 ZUKEN SINGAPORE Pte.Ltd. 1993 8 1994 4 EDA CR-5000 1994 6 1994 9 1 1997 5 ( ) ( ( )) 2000 3 2001 4 ( ) 2002 6 2004 2 E&E PLM eplm DS-2 2005 8 ZUKEN TAIWAN Inc. 2006 5 CIM-TEAM ( ZUKEN E3 GmbH) 2007 6 CATIAV5 V54EE 2008 6 ( ) 27% 2009 6 SoC ( ) 7 1 ( ) 2010 5 ( ) 2011 6 BOM XVL visual BOM 2011 10 CR-8000 2013 9 ZUKEN SOZO Center 2014 8 & 2014 12 ( ) 2015 2 ( ) ( 51% 49%) 2015 3 Zuken India Private Limited 2015 7 ( ) CADVANCE 2016 4 ( ) 2017 12 ( )( ( )) 23

24 Disclaimer IR IR 104-0061 1-13-1 4 URL: www.walden.co.jp E-mail: info@walden.co.jp 03 (3553) 3769 Copyright 2018 Walden Research Japan Incorporated