Balance Sheet Profit and Loss Statement
( )
Balance Sheet
Profit and Loss Statement ( )
30,000 30,000 1,000,000 40,000 20 [ 15 5 ] 1,032,000 1,000,000 8,000 40,000 500,000 24,000 6,000 25,000 25,000 200,000 200,000 100,000 525 99,475 100,000 525
45,000 45,000 45,000 45,000 1,050 1,050 1,050 7,500 2,500 10,000 4
1,000,000 100,000 80,000 20,000 30,000 50,000 1,000,000 720,000 100,000 80,000 30,000 50,000 20,000 1,000,000 100,000 80,000 30,000 50,000 1,000,000 740,000 100,000 80,000 30,000 50,000 1,000,000 100,0000 1,000,000 900,000 100,000 8,000 8,000
20 200,000 200,000 200,000 200,000 100,000 20,000 80,000 100,000 20,000
5,500 5,500 35,000 35,000 35,000 5,000 5,000 5,000 300,000 100,000 100,000 300,000 200,000 300,000 100,000 5,000 1,000 5,000 5,000 1,000 1,000
120 500,000 2 10,000 500,000 490,000 150,000 150,000 150,000
150,000 150,000 150,000 200,000 2,000 202,000 200,000 2,000 30,000 1,000 31,000 30,000 1,000 500,000 500,000 490,000 10,000 1,000,000 1,000,000 2,000,000 1,000,000 2,000,000 1,000,000 1,000,000
2,000,000 100,000 2,100,000 50,000 30,000 50,000 80,000 30,000 1,000,000 1,000,000 10,000,000 1,000,000 11,000,000 10,000,000 1,000,000 550,000 30,000 580,000 550,000 30,000 1,000,000 10 100,000 1,000,000 1,100,000 100,000
20,000 1 20,000 80,000 60,000 500,000 300,000 1,400,000 1,100,000 1,400,000 1,100,000 200,000 500,000 3,500,000 3,500,000 3,500,000 ( ) ( ) 1,000,000 8 0.125 46,875 1,000,000 0.9 0.125 5 12 46,875
( 400,000 ) 480,000 480,000 400,000 80,000 400,000 350,000 350,000 400,000 50,000 100,000 100,000 150,000 150,000
6,500 6,500 4,500 4,500 100,000 100,000 100,000 200 200 10 60,000 60,000 680 680 50,000 50,000 45,000 5,000
3,000 3,000 3,000 10 130,000 130,000 130,000 20,000 20,000 25,000 25,000 240,000 240,000 240,000 20,000 20,000
200,000 180,000 180,000 180,000 200,000 200,000 200,000 180,000 180,000 180,0000 200,000 55,000 55,000 ( ) ( ) 11 1,000,000 0.125 46,875 1,000,000 0.9 0.125 5/12 = 46,875
1,000,000 500,000 170,000 200,000 1,000,000 500,000 170,000 200,000 130,000 1,000,000 1,000,000 1,000,000 2,000,000 200,000 2,000,000 200,000 100,000 20,000 80,000 100,000 20,000 80,000 300,000 380,500 95 380,500 300,000 80,000 500
90,000 90,000 600,000 100,000 80,000 780,000 780,000 120,000 40,000 100,000 60,000
180,000 180,000 30,000 30,000 30,000
A 250,000 250,000 300,000 300,000 500,000 10,000 490,000 500,000 10,000 500,000 500,000 500,000 10,000 500,000 490,000 500,000 500,000 490,000 10,000
8,000,000 8,000,000 80,000 7,000 80,000 87,000 7,000 800,000 8,000 800,000 800,000 8,000 8,000 3,000000 3,000,000 1,0000,000 20,000 1,000,000 980,000 20,000
5,000 10,000 5,000 15,000 10,000 70,000 70,000 100,000 100,000 100,000 2,000,000 2,000,000 2,000,000
350,000 300,000 120,000 735 119,265 120,000 735 100,000 3,000 103,000 103,000 4,100,000 4,000,000 4,000,000 100,000 4,100,000
300,000 21,000 210,000 210,000 300,000 300,000 210,000 210,000 300,000 300,000 20,000 20,000 300,000 210,000 210,000 210,000 300,000 300,000 300,000 210,000 210,000 210,000 300,000 300,000
500,000 100,000 500,000 100,000 400,000 300,000 300,000 300,000 30,000 30,000 30,000 80,000 80,000 8,000 4,000
120,000 40,000 100, 000 60,000 40,000 40,000 40,000 55,000 55,000 300,000 300,000
3,000,000 3,200,000 3,200,000 3,000,000 200,000 500,000 500,000 800,000 800,000 10 70,000 70,000 70,000 20,000 20,000 20,000
1,500,000 1,500,000 1,500,000 300,000 20,000 320,000 320,000 10 60,000 60,000 60,000 800,000 1,000,000 100,000 900,000 800,000 100,000 200,000 1,000,000 1,000,000 1,000,000 30,000 30,000
( ) 1,000,000 1,000,000 1,000,000 60,000 60,000 70,000 10,000 100,000 100,000 600,000 600,000 600,000 100,000 100,000 100,000
1,000,000 1,000,000 1,000,000 240,000 120,000 120,000 240,000 120,000 1,000,000 1,000,000 1,000,000 250,000 250,000 250,000
1,000,000 1,000,000 1,000,000 2,000,000 2,000,000 2,000,000
200,000 200,000 200,000 1,000,000 1,000,000 20 21 300,000 300,000 300,000 85,000 85,000
600,000 100,000 80,000 780,000 10 15 550,000 550,000 80,000 300,000 380,500 95 380,500 300,000 80,000 500 150,000 100,000 100,000 100,000 100,000
950,000 200,000 950,000 200,000 750,000 300,000 100,000 100,000 500,000 500,000 1,000,000 500,000 170,000 200,000 1,000,000 500,000 170,000 200,000 2,000,000 200,000 2,000,000 2,000,000 200,000 200,000
500,000 10,000 490,000 500,000 10,000 500,000 500,000 500,000 80,000 300,000 380,500 5 380,500 300,000 80,000 500
7,500,000 7,500,000 7,500,000 2,200,000 2,200,000 2,200,000 2,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1 4 10 ( 10 ) 1,000,000 500,000 170,000 200,000 1,000,000 500,000 170,000 200,000 130,000
1,000,000 450,000 150,000 250,000 1,000,000 450,000 150,000 250,000 150,000
( ) 300,000 100,000 100,000 100,000 300,000 200,000 300,000 100,000 5,000 5,000
350,000 170,000 170,000 170,000 350,000 200,000 180,000 180,000 180,0000 200,000 200,000 1,500,000 1,500,000 2,000,000 500,000 2,000,000 1,500,000 500,000
10,000 10,000 10,000 330,000 300,000 300,000 300,000 330,000 330,000 300,000 300,000 300,0000 330,000 330,000
1,000,000 100,000 80,000 30,000 50,000 1,000,000 740,000 100,000 80,000 30,000 50,000 20,000 1,000,000 100,000 80,000 20,000 30,000 50,000 1,000,000 720,000 100,000 80,000 30,000 50,000 20,000 9,000 9,000 9,000 1,000,000 100,000 1,000,000 900,000 100,000
1,000,000 1,000,000 1,000,000 100,000 100,000 100,000 200,000 100,000 3,000 3,000 25,000 25,000 100,000 100,000 100,000
10,000 3,000 13,000 5,000 5,000 5,000 50,000 50,000 180,000 180,000 180,000 ( ) (3 ) 11 1,000,000 0.125 46,875 46,875 1,000,000 0.9 0.125 46,875
25,000 25,000 25,000 50,000 50,000 50,000 25,000 25,000 25,000 10,000 10,000 20,000 20,000
1 10 500 500 500 45,000 45,000 60,000 60,000 680 680 680 5,000 5,000
100,000 100,000 100,000 300,000 735 299,265 300,000 735 36,000 36,000 36,000 1,800 1,800 1,800
55,000 55,000 15,000 3 1 15,000 15,000 4,000 4,000 4,000 5,000 5,000 5,000 30,000 30,000 27,000 3,000 6
10,000 10,000 10 15 500,000 500,000 150,000 150,000 1,300 1,300
1,000,000 20,000 1,000,000 980,000 20,000 250,000 250,000 100,000 20,000 80,000 100,000 20,000 2,000 100 204,000 200,000,000
500,000 500,000 490,000 10,000 10,000 10,000
1,000,000 10 100,000 1,000,000 1,100,000 100,000 120 500,000 10,000 500,000 490,000 3,000 294,000 300,000 6,000 500 500
400,000 480,000 480,000 400,000 80,000 300,000 300,000 300,000 300,000 300,000 10 15 1
1,000,000 950,000 50,000 900,000 1,000,000 50,000 50,000 500,000 100,000 80,000 680,000 680,000 500,000 100,000 80,000 680,000 680,000
1,000,000 500,000 170,000 200,000 1,000,000 500,000 170,000 200,000 130,000 1 4 10 10 10 2,000,000 2,000,000 200,000 2,000,000 2,000,000 200,000 200,000