1. (Anglo American plc) (2003 J/V ) 12 AngloGold Ashanti Ltd.: 51.0% Anglo Platinum Corporation Ltd.: 74.8% 2. US$ million Group

Size: px

Start display at page:

Download "1. (Anglo American plc) (2003 J/V ) 12 AngloGold Ashanti Ltd.: 51.0% Anglo Platinum Corporation Ltd.: 74.8% 2. US$ million Group"

そうすみい
4 years ago
Views:

1 (Anglo American plc) 193 (2003 J/V ) 12 AngloGold Ashanti Ltd.: 51.0% Anglo Platinum Corporation Ltd.: 74.8% 2. US$ million Group and share of turnover of joint ventures and associates 24,909 20,497 19,282 Profit for the financial year 1,592 1,563 3,085 Total assets 43,727 33,581 25,501 Current assets 9,253 7,364 7,118 Total liabilities 23,333 17,320 12,075 Current liabilities 9,318 6,247 6,237 Total shareholders funds 20,394 16,261 12,856 Exploration expenditure t % 5 t % 4 t % 9 t % 2 t % 1 t % 2 t 1,144 1,069 1, % % Morila t 16 Rustenburg t Collahuasi t 7 Los Bronces t 23 Lisheen 100 (Zn)169.3 t Kumba 2004 AngloGold Ashanti Goldfields Anglogold Ashanti Anglo American

2 2. (Rio Tinto Group) 1. (2 ) Rio Tinto plc: Rio Tinto Limited: 36, Palabora Mining Company Ltd.: 49.2% Kennecott Utah Copper Corporation: 100% Rio Tinto Zimbabwe Ltd.: 56.04% Lihir Gold Ltd.: 14.49% 2. US$ million Gross turnover (including share of JV and associates) 11,755 10,828 10,438 Profit for the financial year 1, ,079 Total assets 24,081 20,204 19,616 Current assets 4,891 4,372 4,661 Total liabilities 14,044 12,742 12,440 Current liabilities 4,334 5,340 5,910 Total shareholders funds 10,037 7,462 7,344 Exploration and evaluation expenditure t %4 t %14 t %16 t %7 t % Escondida t 1 Bingham Canyon t 10 Cortez t 9 Greens Creek 70.3 Pb22.5 t Zn69.1 t 24 (Zn) Grasberg Neves Corvo Zinkgruvan Fortaleza Arizona Resolution BHP Billiton 1.5% 10 t

3 3. BHP (BHP Billiton LtdBHP Billiton plc) (2 ) BHP Billiton Ltd: BHP Billiton plc: 35, Minera Escondida Ltd.: 57.5% BHP Billiton Tintaya S.A.: 99. QNI QNI Pty Ltd.: 100% Samancor Ltd.: 60% 2. US$ million 2004/ / /2001 Turnover (including share of JV and associates) 24,943 17,506 17,778 Profit for the financial year 3,379 1,901 1,690 Total assets 30,860 28,363 29,552 Current assets 8,151 6,703 6,824 Total liabilities 16,822 16,272 17,196 Current liabilities 4, ,229 Total shareholders funds 14,038 12,091 12,356 Exploration ( t) %3 ( t) %8 ( t) %2 t 1,285 1,425 1, %2 ( t) %6 ( t) 1,692 1,584 1, %3 ( t) 2,580 2,290 2, % % Escondida t 1 Antamina t 15 Cannington 100 (Zn) Cerro Matoso Escondida t 2003 Escondida Norte 1.44% 502 t Alumbrera Highland Valley Rio Tinto Arizona Resolution Ravensthorpe 0.9% 52 t

4 4. (CVRD=Companhia Vale do Rio Doce) 30, ITACOItabira Rio Doce Co. Ltd: 100% Urucum Mineracao S.A.:100% 2. US$ million Net operating revenue 5,350 4,123 3,990 Net Income 1, ,287 Total assets 11,434 7,955 9,522 Current assets 2,474 2,589 2,638 Total liabilities 6,550 4,668 4,882 Current liabilities 2,253 1,508 1,921 Total shareholders funds 4,884 3,287 4,640 Exploration expenditure t %1 t %3 t t %8 ( t) % % Sossego t (2004) Azul 100 1,550 t % Sossego Salobo

5 5. (Newmont Mining Corporation) 2. US$ million (2003 ) US$17.9 US$ US$ US$35.4 US$17.1 Yandal 100 Km Ahafo 2006 (500 oz/)

6 6. (CODELCO=Corporación Nacional del Cobre de Chile) 16, Sociedad Contractual Minera El Abra: 49% 2. (US$ million) Operating income 3,782 3,490 3,588 Net income for the year Total assets 8,092 6,733 6,120 Current assets 1,851 1,222 1,062 Total liabilities 5,268 4,000 3,411 Current liabilities 1,326 1, Equity 2,821 2,733 2,700 Exploration expenditure t 1,673 1,630 1, %1 t 1,485 1,547 1, %1 t %2 4. (2003 ) 5.

7 7. (Barrick Gold Corporation) 4, US$ million Gold sales 2,035 1,967 1,989 Net income (loss) Total assets 5,362 5,261 5,202 Current assets 1,365 1,322 1,014 Total liabilities 1,868 1,927 2,010 Current liabilities Shareholder s Equity 3,494 3,334 3,192 Exploration t %2 4. (2003 ) % t Betze-Post t 5 Pierina Super Pit Round Mountain Meikle Hemlo t Alto Chicama Veladero Tulawaka Cowal 2004 US$17 5 MeikleBetze-Post Goldstrike 116 ( 51,500 m)us$10.3

8 8. (FCX=Freeport McMoran Copper & Gold Inc.) 8, PT-FI PT Freeport Indonesia Co.: 81.3% PT-SC PT Smelting Co.: PT-FI 25% Atlantic Copper SA, Spain: 100% PT PT Indocopper Investama Corp.: 49% PT Irja Eastern Minerals Corp.: 100% 2. US$ million Revenues 2,212 1,910 1,839 Net income Total assets 4,718 4,192 4,212 Current assets 1, Total liabilities 3,942 3,925 4,107 Current liabilities Total stockholders equity Exploration expenditure t % 8 t %16 t % 6 t %26 4. (2003 ) % t, t Grasberg/Ertsberg t 2 Grasberg Expansion t 4 Grasberg/Ertsberg t 6 5. FCX Block A (DOZ: Deep Ore Zone) % US$11.4 Grasberg 2014

9 9. (Gold Fields Limited) 48,000 6 Gold Fields Ghana Ltd: 71.1% JCI JCI Ltd. South Africa: 8.0% Randgold and Exploration Co.Ltd.South Africa: 21.9% Eldorado Gold Corporation: 37% 2. US$ million 2003/ / /2000 Turnover 1,532 1,230 1,011 Net earnings (loss) (119) Total assets 2,467 1,966 1,557 Current assets Total liabilities 1, Current liabilities Shareholders equity 1,450 1, Exploration /02 02/01 01/ t %3 4. (2003 ) 5.

10 10. (Phelps Dodge Corporation) 13, Cyprus Amax Minerals Company: 100% Cerro Verde Copper Mine. Peru: 82% El Abra Copper Mine, Chile: 51% Southern Peru Copper: 14% 2. US$ million (2003 ) 5. US$4.9 Candelaria,US$ US$11.3 US$4.1 (TyroneChinoCobreMorenci) Tenke-Fungurume ( 93 tcu 3.11 %Co 0.27 %) US$2 F/S

11 1(Noranda Inc.) 15, Falconbridge Ltd.: 59.5% Novicourt Inc.: 62.1% Compañía Minera Antamina: 33.8% 2. US$ million Sales 4,657 3,873 3,969 Earnings (loss) 34 (447) (59) Total assets 8,245 7,102 7,636 Current assets 2,385 1,665 1,635 Total liabilities 5,609 5,244 5,248 Current liabilities 1,334 1,055 1,084 Shareholders equity 2,636 1,858 2,388 Exploration expenditure t %12 t % 3 t % 7 4. (2003 ) % t Collahuasi() Antamina() Brunswick() Zn:286.0,Pb: Bell Allard() Bonao() Raglan() Sudburt() El Morro El Pachón Lady Loretta F/S Société Minière du Sud Pacifique JV NiF/S 2004

12 12. (Grupo Mexico SA de CV) 20, Asarco Inc.: 100% GMM Grupo Minero Mexico SA: 98.91% SPCC Southern Peru Copper Corp.: 54.2% 2. US$ million Ventas netas 2,530 2,527 2,933 (Pérdida) utilidad neta consolidada del año (200) (122) (274) Activo 8,172 8,338 8,611 Activo circulante 1,490 1,367 1,252 Pasivo 5,106 5,411 5,237 Pasivo circulante 871 1,562 1,602 Inversión total de los accionistas 2,214 2,118 2,427 Exploration expenditure (US$ million) t %3 t %16 t %18 kg 1, ,138 - t %4 t %3 4. (2003 ) % t Cuajone() Charcas() Buenavista 36 t33% Zn0.69 % Cu 29 g/t Ag Angangueo 13.3 t1.10% Cu3.5% Zn0.75% Pb0.17 g/t Au248 g/t Ag Los Chancas 200 t1.0% Cu0.07% Mo0.12g/t Au Tantahuaty -SPCC 44% 27.1 t0.89g/t Au13 g/t Ag Minto -( 70% 6.5 t2.13% Cu0.62 g/t Au) Silver Bell(Asarco 75%SXEW)-

13 13. (Inco Limited) 10, PT PT International Nickel Indonesia Tbk: 59% Goro Nickel SA: 85% Voisey s Bay Nickel Company Limited: 100% Inco TNC Limited: 67% 2. US$ million Net sales 2,474 2,161 2,066 Net earnings (loss) 137 (1,482) 304 Total assets 9,006 8,577 9,630 Current assets 1,711 1,987 1,127 Total liabilities 5,144 4,790 4,353 Current liabilities Shareholder s Equity 3,256 3,057 4,554 Exploration t %2 t %25 t, 900 1,582 1, %17 t %8 t %6 t %6 4. (2003 ) % t Sudbury& Thompson() Soroako() Copper Cliff 300,000 tpgm 16.4 g/ttotten 7.6 t 1.28%Kelly Lake 5.9 t 1.28% 1.73% 4.3 g/tpump Lake Minera Del Suroeste JV PlatSearch 12 --

14 14. (Placer Dome Inc.) 12, (Cia Minera Placer Dome Sudamerica :100.0 %) (South Deep Gold Mine :50.0 %) 2. US$ million Sales 1,763 1,209 1,223 Net Earnings (loss) (133) Total assets 4,515 3,873 2,611 Current assets Total liabilities 2,116 1,714 1,268 Current liabilities Shareholders equity 2,399 2,159 1,343 Exploration expenditure t %4 t %13 4. (2003 ) % t Cortez Golden Sunlight Porgera Kalgoorlie West Granny Smith Kanowna Belle Zaldivar t Cu % % AurionGold East African Gold 2004 $ % Donlin Creek Silver Cloud F/S Cullen Resources s Killaloe gold project

15 15. (Teck Cominco Limited) 7, TeckGold Inc.: 100% 2. C$ million Revenues 2,410 2,187 2,379 Net earnings (loss) (21) Total assets 5,267 4,958 5,153 Current assets ,044 Total liabilities ,438 2,593 Current liabilities Shareholder s Equity ,520 2,560 Exploration t %14 t %1 t %7 t %3 t %6 t % % Red Dog 100 Antamina 22.5 (2003) t 579 t Zn t Pb t Zn 3 57 t Cu US$ % 33% US$ % US$1.9 7 US$1.1 4

16 16. WMC (WMC Resources Limited) 4, (Western Mining Corp Ltd: %) 2. A$/US$ million Net sales revenue 3,001 1,456 1,201 Net income 246 (44) 168 Total assets 7,560 7,348 5,123 Current assets 1,178 1, Total liabilities 3,611 3,741 2,644 Current liabilities 898 2, Shareholder s Equity 3,950 3,607 2,479 Exploration Security and Exchange Commission Form 20-F t %3 t %4 t 1.2 % t 1.0 %26 U3O8t 3,180 2,890 4, % % (2003 ) t Mount Keith t Ni 7 Agnew(Leinster) t Ni 9 Kambalda t Ni t Cu 25 Olympic Dam t U3O % 57% %

17 17. XSTRATA (XSTRATA plc) 19, Xstrata Chrome,South Africa: 100% Xstrata Copper,Australia: 100% Xstrata Zinc,Switzerland: 100% 2. US$ million Turnover 3, , EBITDA Total assets 8, , Current assets 2, Capital employed 9, , Net debt (2,221.5) (573.9) (456.5) Shareholders funds 6, , Exploration expenditure (US$ million) t % (10 ) t % (20 ) t % ( 5 ) t % ( 3 ) kg 17, % (17 ) t %(8 ) 4. (2003 ) % t Mt. Isa Alumbrera Ernest Henry McArthur River Mt. Isa Las Bambas Xstrata 3 (CVRD BHP Billiton Phelps Dodge ) US$121 Las Bambas 40.5 ( 2.2%) 5 ( 1%) Antamina

18 18. (MMC Norilsk Nickel) 26, Stillwater Mining Company: 55.4% Gold Fields Limited: 20% 2. US$ million (2003 ) % t, t Oktyabrsky Taimyrsky Talnakh (Komsomolsky) Oktyabrsky Taimyrsky Olimpiard t 14 Stillwater Mining Company t Pa 1.1 t Pt Stillwater Mining Company Gold Fields

19 19. (Antofagasta plc) 2, Antofagasta Minerals S.A.: 100% (Minera Los Pelambres: 60%) Minera El Tesoro: 61% Minera Michilla S.A.: 74.2% 2. US$ million Net operating revenue 1, Net Income Total assets 2,406 2,458 2,514 Current assets Total liabilities 1,558 1,522 1,414 Current liabilities Total shareholders funds Exploration expenditure ( t) %11 ( t) % % Los Pelambres t 6 El Tesoro t 5. Luksic 65.04% Andronico Luksic Jean- Paul Luksic Los Pelambres 3 CVRD El Tesoro Esperanza Pre F/S 4.4 t ( 0.63%)

20 20. (Harmony Gold Mining) 52, Aurora Gold Ltd: 100% Abelle Ltd:100% 2. Rand million 2004/ / /2001 Sales 8,789 8,995 7,806 Net Earnings (loss) ,680 Total assets 30,062 15,185 14,368 Current assets 2,742 2,912 2,574 Total liabilities 9,281 6,557 6,405 Current liabilities 2,453 1,534 1,881 Shareholders equity 20,781 8,628 7,963 Exploration expenditure (US$ million) t % % t Freegold Mine t 10 Free State UG Gold Mine t 24 Orkney Gold t 45 Ebander t 48 Randfontein t 44 ElandsrandElandskraal t Avmin ARMgold Free State Abelle %

1

1. (Anglo American plc) 1. 177 (J/V ) 12 Anglogold Ltd.: 51.4% Anglo American Platinum Corporation Ltd.: 67.6% DB Investments: 45.0% 2. US$ million 2002 2001 2000 Group and share of turnover of joint ventures